Summary of analysts consensus figure for 2019 and 2020 - as at September 2019

Note: The research presented here is the sole responsibility of the brokers concerned.

Staffline Group plc ("Staffline") does not endorse the research in any way and accepts no liability in respect of it. In particular, Staffline makes no representation as to the accuracy of the research, the reasonableness of any assumptions or projections or the likelihood of achieving the figures set out below. Nor does it accept any obligation to update any information or projections contained in this section of the website.

  Revenue £m Underlying EBIT £m % margin Underlying PBT £m Underlying basic EPS p Year end net debt £m
2017 reported 957.8 39.1 4.1% 36.3 113.2 16.5
2018 reported 1,127.5 39.1 3.5% 36.0 110.1 63.0

Year ended 31 December 2019

Analyst Report date Revenue £m Underlying EBIT £m % margin Underlying PBT £m Underlying basic EPS p Year end net debt £m
Liberum
Nomad and Joint broker
19-Sep-19 1,306.2 18.0 1.4% 14.2 24.8 54.5
Berenburg
Joint broker
17-Sep-19 1,309.0 17.1 1.3% 13.1 22.0 52.2
Average   1,307.6 17.6 1.3% 13.7 23.4 53.4
 % year-on-year increase/
(decrease)
  16.0% (55.1%)   (62.1%) (78.7%)  

Year ended 31 December 2020

Analyst Report date Revenue £m Underlying EBIT £m % margin Underlying PBT £m Underlying basic EPS p Year end net debt £m
Liberum
Nomad and Joint broker
19-Sep-19 1,445.9 28.5 2.0% 25.2 29.5 44.1
Berenburg
Joint broker
17-Sep-19 1,329.0 23.8 1.8% 21.4 25.1 40.3
Average   1,387.5 26.2 1.9% 23.3 27.3 42.2
 % year-on-year increase   6.1% 49.0%   70.7% 16.7%